Wednesday November 25 2009 | Biotechnology feed | All feeds

BioPortfolio Biotechnology Pharmaceutical Healthcare Medical Life Science Drug Discovery Disease

Jiangbo Pharmaceuticals, Inc.

Thumbshot of's website
http://www.jiangbopharma.com

Jiangbo Pharmaceuticals Announces Record Fourth Quarter and Fiscal Year 2009 Results

Tuesday 29th of September 2009 7:34

LAIYANG, China, Sept. 29 /PRNewswire-Asia-FirstCall/ -- Jiangbo Pharmaceuticals, Inc. (OTC Bulletin Board: JGBO) ("Jiangbo" or the "Company"), a pharmaceutical company with its principal operations in the People's Republic of China, today announced financial results for its fourth quarter and fiscal year ended June 30, 2009. The Company's annual report on Form 10-K was filed with the U.S. Securities Exchange Commission and is available on the Company's website.

    Fourth Quarter FY 2009 Highlights:
    -- Revenues increased 10.1% year-over-year to $31.2 million
    -- Gross profit was $23.0 million, a 2.2% decrease from the comparable
       period in 2008
    -- Operating income rose 74.6% year-over-year to $17.7 million
    -- Net income grew 19.9% to $11.5 million, or $0.70 per fully diluted
       share
    -- Non-GAAP adjusted net income was $12.1 million, or $0.81 per fully
       diluted share for the three months ended June 30, 2009, up 6.9% from
       non-GAAP adjusted net income of $11.3 million, or $0.94 per fully
       diluted  share, for the quarter ended June 30, 2008

    Fiscal Year 2009 Highlights:
    -- Total revenue increased 17.9% year-over-year to $117.4 million
    -- Gross profit increased 16. 1% to $89.5 million, as compared to the
       results in fiscal year 2008
    -- Operating income rose 54.5% year-over-year to $49.8 million
    -- Net income grew 28.6% to $28.9 million, as compared to the results in
       fiscal year 2008
    -- Non-GAAP adjusted net income was $35.6 million, or $2.46 per fully
       diluted share in fiscal year of 2009, up 36.3% from non-GAAP adjusted
       net income of $26.1 million, or $2.60 per fully diluted share in fiscal
       year 2008
    -- In July 2008, the Company received approval from China's State Food and
       Drug Administration ("SFDA") to start producing and distributing Radix
       Isatidis Dispersible Tablets, an herbal-based Traditional Chinese
       Medicine used for viral influenza
    -- In January 2009, the Company acquired all of the assets of Shandong
       Hongrui Pharmaceutical Factory ("Hongrui") and obtained the legal
       rights to manufacture and distribute Hongrui's 22 Traditional Chinese
       Medicines
    -- Beginning in January 2009, Jiangbo restructured its sales network to
       distribute products through 28 large regional distributors and increase
       efficiency
    -- In April 2009, the Company changed its corporate name from Genesis
       Pharmaceuticals Enterprises, Inc. to "Jiangbo Pharmaceuticals, Inc."
       and its stock symbol from "GNPH" to "JGBO"

"We are delighted to report a strong finish to fiscal 2009, with revenues and operating income significantly exceeding our prior guidance for the year. We believe that the factors that contributed to this performance were strong sales from our new products and the successful restructuring of our sales and marketing network. With nearly $63 million in operating cash flow in FY 2009, we ended the fiscal year with over $100 million in cash. We believe that our strong cash position will provide us with significant flexibility to pursue continued organic growth and strategic acquisitions," said Mr. Wubo Cao, Chairman and CEO of Jiangbo Pharmaceuticals, Inc. "We strengthened our product line, by launching Radix Isatidis Dispersible Tablets to treat viral influenza and by adding 22 TCM products to our portfolio from our acquisition of Hongrui. We are focused on continuing to expand our portfolio of high margin drugs that address major disease categories and on continuing to build sustainable growth in revenues and profits."

Fourth Quarter Results

Total revenue increased 10.1% year-over-year to $31.2 million from $28.3 million.

In January 2009, Jiangbo restructured its distribution and sales system to concentrate on selling its major products to 28 large independent regional distributors in order to gain deeper access to local markets and reduce operating expenses. The independent distributors agreed to take on higher direct marketing and sales expenses in exchange for lower unit prices for the Company's products. As a result, the Company lowered its unit prices for Clarithromycin sustained-released tablets, Itopride Hydrochloride granules and Baobaole chewable tablets by an average of 26%. The decrease in revenue from lower prices for these three major products was offset by an increase in revenue from Radix Isatidis Dispersible tablets and some of Traditional Chinese Medicines acquired from Hongrui. Radix Isatidis dispersible tablets experienced a significant increase in demand caused by H1N1 concerns in the fourth quarter.

Clarithromycin accounted for 33.6% of total sales for the quarter ended June 30, 2009, Itopride 23.5%, Baobaole 22.9%, and Radix 10.3%. Osteomyelitis Treatment Tablets accounted for 6.7% of total sales for the quarter ended June 30, 2009, with all other drugs accounting for 3.1%.

Gross profit decreased 2.2% to $23.0 million from $23.5 million in the comparable period of fiscal 2008. Gross margin was 73.8%, compared to 83.2% in the fourth quarter of 2008, due to the impact of lower unit sale prices for the Company's three major products.

Selling, general and administrative expenses decreased 65.9% to $4.2 million from $12.3 million in the same period of fiscal 2008, primarily because the Company reduced the commissions paid to its sales representatives of three major products to approximately 5% and less marketing and advertising spending in the fourth quarter of fiscal 2009.

Operating income rose 74.6% to $17.7 million, as compared to $10.1 million in the same period of fiscal 2008. Operating margin as a percentage of revenue increased 24 percentage points to 56.8% from 35.8% in the same period of fiscal 2008.

Other expenses, comprised primarily of interest expenses, amortized financing cost and debt discounts and impact from tax exemptions, was $1.5 million compared to $0.4 million for the three months ended June 30, 2008. The increase was primarily due to an approximately $1.4 million non-operating income generated from the tax exemption received from the government in the fourth quarter of fiscal 2008 which the Company did not receive the similar exemption in the fourth quarter of fiscal 2009.

As a result of the 2008 tax exemption, the provision for income taxes was $4.7 million in the fourth quarter of FY 2009, compared to $162,114 for the three months ended June 30, 2008.

Net income grew 19.9% to $11.5 million from $9.6 million in the prior year's comparable period, representing the basic earnings per share of $1.10. Diluted earnings per share for the fourth quarter of fiscal 2010 were $0.70.

Excluding the impact of a loss from discontinued operations of approximately $88,000, a unrealized gain on trading securities of $1.0 million, and amortization of debt discount and issuance costs related to convertible debentures of $1.5 million, non-GAAP adjusted net income for the fourth quarter was $12.1 million, or $1.15 per share basic, as compared to $11.3 million, or $1.15 per share basic, in the fourth quarter of fiscal 2008. Non GAAP adjusted fully diluted earnings per share were $0.81, as compared to $0.94 in the fourth quarter of fiscal 2009. (For a reconciliation of adjusted non-GAAP net income and basic and diluted earnings per share with their nearest GAAP equivalents, please see the table at the end of this press release.)

Fiscal Year 2009 Results

Total revenue for fiscal 2009 increased 17.9% to $117.4 million from $99.5 million in fiscal year 2008. Gross profit rose 16.2% to $89.5 million, as compared to $77.0 million in the prior year. Gross margin was 76.2%, compared to 77.4% last year. Operating income grew 54.5% to $49.8 million from $32.2 million in fiscal 2008. Operating margin increased 10 percentage points to 42.4% from 32.4% in the prior year. Net income increased 28.6% to $28.9 million, as compared to $22.5 million in fiscal 2008. Net margin as percentage of revenue expanded 2 percentage points to 24.6% from 22.6% in the comparable period. Fully diluted earnings per share were $0.09, compared to $1.84 in fiscal 2008. The calculation of diluted earnings per share for fiscal 2009 includes the impact of various non-cash adjustments for the amortized and unamortized debt discount and financing costs relating to the Company's sale of convertible notes in May of 2008.

Excluding the impact of a loss from discontinued operations of $1.8 million, a unrealized loss on trading securities of $0.2 million, and amortization of debt discount and issuance costs related to convertible debentures of $4.7 million, non-GAAP adjusted net income for fiscal 2009 was $35.6 million, or $3.54 per basic share, as compared to $26.1 million, or $2.85 per basic share, in fiscal 2008. Excluding the impact of non-cash adjustments including a charge of $32.5 million in unamortized debt discount and $1.9 million in unamortized financing costs, non-GAAP adjusted diluted earnings per share were $2.46 in fiscal 2009, as compared to $2.60 in fiscal 2008.

Financial Condition

As of June 30, 2009, the Company had $104.4 million in cash and an additional $7.3 million in restricted cash, as compared to $48.2 million and $7.8 million, respectively, at the end of fiscal 2008. Working capital was $99.8 million, up from $73.2 million as of June 30, 2008. Shareholder's equity was $126.1 million, as compared to $95.5 million at the end of fiscal 2008. The Company generated $62.9 million in cash flow from operating activities in fiscal 2009.

Business Outlook and Guidance

"We are very pleased with the strong sales we have received from our Radix Isatidis dispersible tablets, in part due to the threat posed by the H1N1 flu. Radix Isatidis is an herbal-based traditional Chinese medicine used to cure viral influenza, and Jiangbo is the only company in China that is able to manufacture Radix Isatidis in dispersible tablet form," said Mr. Cao. "We are also excited about the initial market reception to products acquired from Hongrui, including Kang Gu Sui Yan Pian (an osteomyelitis treatment tablet) and Laiyang Pear Cough Syrup, and we believe that these drugs have strong sales potential."

In order to expand production of these products while ensuring strict quality controls, the Company is currently in the process of renovating Hongrui's facilities, with a budget of $3.0 million to $4.0 million. It is expected that Hongrui will resume production in October for certain products lines and that all lines will be back in production by the end of December 2009. We expect Hongrui's products to contribute in the range of US$7-15 million per year to future revenues once production has been ramped up. The Company also anticipates that it will receive final SFDA approval for the production of Felodipine sustained release tablets by December 2009, which is expected to have gross margins of approximately 85%.

As a result of the factors discussed above, the Company expects to achieve revenues for fiscal 2010 in the range of $96-98 million and operating income in the range of $42-44 million. These results include the impact of the temporary suspension of production at the Hongrui facility and increased marketing expenses to support the anticipated introduction of new drugs and a higher volume of TCM product sales.

"Fiscal 2010 is expected to be a transitional year for Jiangbo as we upgrade our TCM production facility, prepare for the introduction of new drugs, and pursue additional opportunities for both organic growth and potential strategic acquisitions. Our current outlook reflects only the drugs that we have in hand today and will be subject to update as we execute strategic initiatives to expand our market position and profitability in the future. We remain very confident regarding our future growth prospects and look forward to sharing further details with our shareholders as our expansion plans reach a definitive stage," concluded Mr. Cao.

Conference Call

Jiangbo Pharmaceuticals, Inc. management will host a conference call at 9:00 a.m. Eastern Time on Tuesday, September 29, 2009 to discuss financial results for the quarter and fiscal year ended June 30, 2009. Mr. Wubo Cao, Chairman and CEO, and Ms. Elsa Sung, CFO, of Jiangbo will host the conference call. To participate in this live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time: ((800) 688-0796. International callers should call (617) 614-4070. The conference passcode is 442 269 29. Replay of the conference call will be available from Tuesday, September 29, 2009 at 11:00 p.m. Eastern for 14 days. To access the replay, call (888) 286-8010. International callers should call (617) 801-6888. The conference passcode is: 829 987 55.

Use of Non-GAAP Financial Information

This press release includes certain financial information, adjusted net income and adjusted fully diluted earnings per share, which are not presented in accordance with GAAP. Adjusted net income was derived by taking net income and adjusting it with a loss from discontinued operations, unrealized losses on trading securities and non-cash amortization of debt discount and debt issuance costs related to convertible securities. The Company's management believes that these non-GAAP measures provide investors with a better understanding of the Company's historical results from its core business operations. To supplement the Company's condensed consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP financial information, which is adjusted net income and adjusted earnings per share, excluding the impact of these items in this release. The non-GAAP information is not meant to be considered in isolation or as a substitute for GAAP financials. The non-GAAP financial information provided by the Company may also differ from non-GAAP information provided by other companies. A table below provides a reconciliation of the non-GAAP financial information to the nearest GAAP measure.

About Jiangbo Pharmaceuticals, Inc.

Jiangbo Pharmaceuticals, Inc. is a U.S. public company engaged in the research, development, production, marketing and sales of pharmaceutical products in the People's Republic of China. Its operations are located in Eastern China in an Economic Development Zone in Laiyang City, Shandong province. Jiangbo is a major pharmaceutical company in China producing both western and Chinese herbal-based medical drugs in tablet, capsule, granule, syrup and electuary (sticky syrup) form. http://www.jiangbopharma.com

Safe Harbor Statement

Certain statements in this press release that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not guarantees of future performance and are subject to risks and uncertainties that could cause the Company's actual results and financial position to differ materially from those included within the forward-looking statements. Forward-looking statements involve risks and uncertainties, including those relating to the Company's ability to introduce, manufacture and distribute new drugs. Actual results may differ materially from predicted results, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties include, among others, the Company's ability to obtain raw materials needed in manufacturing, the continuing employment of key employees, the failure risks inherent in testing any new drug, the possibility that regulatory approvals may be delayed or become unavailable, patent or licensing concerns that may include litigation, direct competition from other manufacturers and product obsolescence. More information about the potential factors that could affect the Company's business and financial results is included in the Company's filings, available via the United States Securities and Exchange Commission.

                      -- Financial Statements Follow --


                 JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
          (FORMERLY KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
                           CONSOLIDATED BALANCE SHEETS
                          AS OF JUNE 30, 2009 AND 2008

                                   A S S E T S
                                          2009                     2008
    CURRENT ASSETS:
     Cash                              $104,366,117             $ 48,195,798
     Restricted cash                      7,325,000                7,839,785
     Investments                            879,228                2,055,241
     Accounts receivable, net of
      allowance for doubtful accounts
      of $694,370and $155,662 as of
      June 30, 2009 and 2008,
      respectively                       19,222,707               24,312,077
     Accounts receivable -
      related parties                            --                  673,808
     Inventories                          3,277,194                3,906,174
     Other receivables                      167,012                  152,469
     Advances to suppliers                  236,496                1,718,504
     Financing costs - current              680,303                  680,303
       Total current assets             136,154,057               89,534,159

    PLANT AND EQUIPMENT, net             13,957,397               11,225,844

    OTHER ASSETS:
     Restricted investments               1,033,463                2,481,413
     Financing costs, net                   556,365                1,236,641
     Intangible assets, net              17,041,181                9,916,801
       Total other assets                18,631,009               13,634,855


        Total assets                   $168,742,463             $114,394,858

    L I A B I L I T I E S    A N D    S H A R E H O L D E R S'   E QU I T Y

    CURRENT LIABILITIES:
     Accounts payable                 $   6,146,497            $   2,341,812
     Short term bank loans                2,197,500                2,772,100
     Notes payable                        7,325,000                5,843,295
     Other payables                       2,152,063                3,510,864
     Refundable security
      deposits due to
      distributors                        4,102,000                       --
     Other payables -
      related parties                       238,956                  324,976
     Accrued liabilities                  1,356,898                  334,439
     Liabilities assumed
      from reorganization                 1,565,036                1,084,427
     Taxes payable                       11,248,226                  166,433
       Total current liabilities         36,332,176               16,378,346

    CONVERTIBLE DEBT, net of
     discount $28,493,089 and
     $32,499,957 as of June 30,
     2009 and 2008, respectively          6,346,911                2,500,043

        Total liabilities                42,679,087               18,878,389

    COMMITMENTS AND CONTINGENCIES

    SHAREHOLDERS' EQUITY:
     Convertible preferred stock Series
      A ($0.001 par value; 0 and
      20,000,000 shares authorized as of
      June 30, 2009 and 2008,
      respectively; 0 shares issued
      and outstanding as of June 30,
      2009 and 2008, respectively                --                       --
     Common stock ($0.001 par value,
      22,500,000 and 15,000,000
      shares authorized, 10,435,099 and
      9,767,844 shares issued and
      outstanding as of June 30,
      2009 and 2008, respectively)           10,435                    9,770

     Paid-in-capital                     48,397,794               45,554,513
     Capital contribution
      receivable                            (11,000)                 (11,000)
     Retained earnings                   67,888,667               39,008,403
     Statutory reserves                   3,253,878                3,253,878
     Accumulated other
      comprehensive income                6,523,602                7,700,905
       Total shareholders'
        equity                          126,063,376               95,516,469
        Total liabilities and
         shareholders' equity          $168,742,463             $114,394,858


                 JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
          (FORMERLY KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
        CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
            FOR THE THREE MONTHS AND YEARS ENDED JUNE 30, 2009, 2008

                  For the Three Months Ended  For the Twelve Months Ended
                           June 30,                      June 30,
                     2009             2008         2009           2008
    REVENUES:
    Sales       $  31,152,703  $  27,334,356  $117,143,950 $   93,982,407
    Sales -
     related
     parties                0        952,249       244,026      5,564,098
    TOTAL
     REVENUE       31,152,703     28,286,605   117,387,976     99,546,505

    Cost of
     sales          8,149,746      4,446,213    27,854,747     21,072,674
    Cost of
     sales -
     related
     parties                0        315,955        54,519      1,433,873
    COST OF
     SALES          8,149,746      4,762,168    27,909,266     22,506,547

    GROSS
     PROFIT        23,002,957     23,524,437    89,478,710     77,039,958

    RESEARCH
     AND
     DEVELOPMENT
     EXPENSE        1,099,875      1,065,475     4,395,000      3,235,715

    SELLING,
     GENERAL
     AND
     ADMINI-
     STRATIVE
     EXPENSES       4,203,777     12,323,867    35,315,529     41,593,197

    INCOME
     FROM
     OPERATIONS    17,699,305     10,135,095    49,768,181     32,211,046

    OTHER
     (INCOME)
     EXPENSE,
     NET
    Other
     expense,
     net             (168,945)      (509,047)      894,014        708,338
    Non-
     operating
     (income)
     expense          (88,982)    (1,391,069)      (89,453)    (1,281,149)
    Non-
     operating
     (income)
     - related
     party            (69,694)        80,851      (382,970)      (110,152)
    Interest
     expense,
     net            1,760,543      2,166,190     5,904,511      3,092,183
    Loss
     (Income)
     from
     discontinued
     business          88,116         38,284     1,781,946        380,027
    OTHER
     EXPENSE,
     NET            1,521,038        385,209     8,108,048      2,789,247

    INCOME
     BEFORE
     PROVISION
     FOR INCOME
     TAXES         16,178,267      9,749,886    41,660,133     29,421,799

    PROVISION
     FOR INCOME
     TAXES          4,686,549        162,114    12,779,869      6,970,739

    NET INCOME     11,491,718      9,587,772    28,880,264     22,451,060

    OTHER
     COMPREHENSIVE
     INCOME:

    Unrealized
     gain on
     marketable
     securities       633,412             --    (1,514,230)     1,347,852
    Foreign
     currency
     translation
     adjustment       (41,358)     1,777,833       336,927      5,206,612

    COMPREHENSIVE
    INCOME      $  12,083,772  $  11,365,605 $  27,702,961  $  29,005,524

    WEIGHTED
     AVERAGE
     NUMBER
     OF SHARES:
    Basic          10,435,049      9,762,035    10,061,326      9,164,127
    Diluted        11,168,382     11,438,156    14,484,830      9,737,832

    EARNINGS
     PER SHARE:
    Basic       $        1.10  $        0.98 $        2.87  $        2.45
    Diluted     $        0.70  $        0.50 $        0.09  $        1.84



                  JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
                      RECONCILIATION OF NON-GAAP NET INCOME

                            For Three Months Ended         For Year Ended
                           June 30         June 30      June 30      June 30
                             2009            2008         2009         2008


    Net Income          $  11,491,718 $  9,587,772 $  28,880,264 $  22,451,060
    Loss from
     discontinued
     operations                88,116       38,284     1,781,946       380,027
    Unrealized
     loss (gain)
     on trading
     securities,
     net                   (1,026,097)    (499,052)      229,425       651,464
    Amortization of
     debt discount
     and debt
     issuance costs
     related to
     convertible
     debentures             1,497,392    2,142,418     4,687,144     2,624,007
    Adjusted
    Net Income          $  12,051,129 $ 11,269,422 $  35,578,779 $  26,106,558

    Basic Weight
     Average
     Number of
     Shares                10,435,049    9,762,035    10,061,326     9,164,127
    Diluted
     Weight
     Average
     Number of
     Shares                14,898,332   12,015,092    14,464,830    10,050,332
    Adjusted
     Earnings
     Per
     Weighted
     Average
     Number of
     Shares             $       1.15 $       1.15  $       3.54  $       2.85
    Adjusted
     Diluted
     Earnings
     Per
     Weighted
     Average
     Number of
     Shares**           $       0.81 $       0.94  $       2.46  $       2.60

    *  Excluding loss from discontinued operations and non-cash charges during
       the periods
    ** Using treasury method


                  JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
           (FORMERLY KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                                       Common Stock
                                     Par Vaule $0.001        Treasury Stock
                                       Number   Common     Number     Treasury
                                     of shares   stock   of shares      stock
    BALANCE, June 30, 2006           7,494,740  $7,495     10,000     $(2,805)

    Capital contribution
    Dividend distribution
    Net income
    Adjustment to statutory reserve
    Foreign currency translation
     gain
    BALANCE, June 30, 2007           7,494,740  $7,495     10,000     $(2,805)

    Recapitalization of Company      2,131,603   2,132
    Common stock Issued for
     conversion of options              44,031      44
    Issuance of common stock @
     $4.80 per share                    37,500      38
    Exercise of stock options to
     common stock @ $4.20 per share     37,500      38
    Conversion of convertible
     preferred stock A to common
     stock                              16,595      17
    Capital contribution registered
    Sales of treasury stock                                (10,000)    2,805
    Grant of warrants and
     beneficial conversion feature
     in connection with convertible
     debt
    Common stock issued for service
     @ $8.00 per share                   5,875       6
    Stock option compensation
    Net income
    Adjustment to statutory reserve
    Change in fair value on
     restricted marketable equity
     securities
    Foreign currency translation
     gain
    BALANCE, June 30, 2008           9,767,844   9,770          --    $   --

    Shares issued for adjustments
     for 1:40 reverse split              1,104      --
    Cancellation of common stock
     for settlement @ $8 per share       (2,500)    (2)
    Common stock issued for service
     @ $8 per share                      2,500       2
    Common stock issued for service
     @ $9 per share                      2,500       2
    Common stock issued to Hongrui
     @ $4.035 per share                643,651     644
    Stock-based compensation
    Conversion of convertible debt
     to stock                           20,000      20
    Net income
    Change in fair value on
     restricted marketable equity
     securities
    Foreign currency translation
     gain
    BALANCE, June 30, 2009          10,435,099 $10,435      $   --     $   --



                               Additional     Capital    Retained   Earnings
                                Paid-in    contribution Statutory Unrestricted
                                capital      receivable  reserves   earnings
    BALANCE, June 30, 2006    $13,216,309  $(12,011,000) $648,667  $7,453,498

    Capital contribution        5,128,000
    Dividend distribution                                         (10,344,000)
    Net income                                                     22,053,056
    Adjustment to statutory
     reserve                                             1,508,970 (1,508,970)
    Foreign currency
     translation gain
    BALANCE, June 30, 2007    $18,344,309  $(12,011,000)$2,157,637 $17,653,584

    Recapitalization of
     Company                    3,815,813
    Common stock Issued for
     conversion of options            (44)
    Issuance of common stock @
     $4.80 per share              179,963
    Exercise of stock options
     to common stock @ $4.20
     per share                    157,463
    Conversion of convertible
     preferred stock A to
     common stock                      (2)
    Capital contribution
     registered               (12,000,000)   12,000,000
    Sales of treasury stock          (830)
    Grant of warrants and
     beneficial conversion
     feature in connection
     with convertible debt     35,000,000
    Common stock issued for
     service @ $8.00 per share     46,994
    Stock option compensation      10,847
    Net income                                                     22,451,060
    Adjustment to statutory
     reserve                                            1,096,241  (1,096,241)
    Change in fair value on
     restricted marketable
     equity securities
    Foreign currency
     translation gain
    BALANCE, June 30, 2008    $45,554,513     $(11,000)$3,253,878 $39,008,403

    Shares issued for
     adjustments for 1:40
     reverse split
    Cancellation of common
     stock for settlement @ $8
     per share                    (19,998)
    Common stock issued for
     service @ $8 per share        19,998
    Common stock issued for
     service @ $9 per share        22,498
    Common stock issued to
     Hongrui @ $4.035 per
     share                      2,596,488
    Stock-based compensation       64,314
    Conversion of convertible
     debt to stock                159,980
    Net income                                                     28,880,264
    Change in fair value on
     restricted marketable
     equity securities
    Foreign currency
     translation gain
    BALANCE, June 30, 2009    $48,397,794     $ (11,000)$3,253,878 $67,888,667



                                              Accumulated other
                                                comprehensive
                                                  income            Totals
    BALANCE, June 30, 2006                       $128,311         $9,440,475

    Capital contribution                                           5,128,000
    Dividend distribution                                        (10,344,000)
    Net income                                                    22,053,056
    Adjustment to statutory reserve                                       --
    Foreign currency translation gain           1,018,130          1,018,130
    BALANCE, June 30, 2007                     $1,146,441        $27,295,661

    Recapitalization of Company                                    3,817,959
    Common stock Issued for conversion of
     options                                                               0
    Issuance of common stock @ $4.80 per
     share                                                           180,001
    Exercise of stock options to common
     stock @ $4.20 per share                                         157,501
    Conversion of convertible preferred
     stock A to common stock                                              --
    Capital contribution registered                                       --
    Sales of treasury stock                                            1,975
    Grant of warrants and beneficial
     conversion feature in connection
     with convertible debt                                        35,000,000
    Common stock issued for service @
     $8.00 per share                                                  47,000
    Stock option compensation                                         10,847
    Net income                                                    22,451,060
    Adjustment to statutory reserve                                       --
    Change in fair value on restricted
     marketable equity securities               1,347,852          1,347,852
    Foreign currency translation gain           5,206,612          5,206,612
    BALANCE, June 30, 2008                     $7,700,905        $95,516,469

    Shares issued for adjustments for
     1:40 reverse split                                                   --
    Cancellation of common stock for
     settlement @ $8 per share                                       (20,000)
    Common stock issued for service @ $8
     per share                                                        20,000
    Common stock issued for service @ $9
     per share                                                        22,500
    Common stock issued to Hongrui @
     $4.035 per share                                              2,597,132
    Stock-based compensation                                          64,314
    Conversion of convertible debt to
     stock                                                           160,000
    Net income                                                    28,880,264
    Change in fair value on restricted
     marketable equity securities              (1,514,230)        (1,514,230)
    Foreign currency translation gain             336,927            336,927
    BALANCE, June 30, 2009                     $6,523,602       $126,063,376




                 JIANGBO PHARMACEUTICALS, INC. AND SUBSIDIARIES
          (FORMERLY KNOWN AS GENESIS PHARMACEUTICAL ENTERPRISES, INC.)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED JUNE 30, 2009, 2008 AND 2007

                                          2009                  2008
    CASH FLOWS FROM
     OPERATING ACTIVITIES:

     Net income                  $       28,880,264  $         22,451,060
     Loss from discontinued
      operations                          1,781,946               380,027
     Income from continued
      operations                         30,662,210            22,831,087
     Adjustments to
      reconcile net income
      to cash provided by
      operating activities:
         Depreciation                       679,507               517,863
         Amortization of
          intangible assets                 735,427               184,465
         Amortization of
          debt issuance costs               680,276               123,964
         Amortization of
          debt discount                   4,006,868             2,500,043
         Bad debt (recovery)
          expense                           538,069               (27,641)
         Loss on sale of
          marketable
          securities                        473,303                    --
         Unrealized loss on
          investments                       229,425               696,528
         Other non-cash
          settlement (income)
          expense                           (20,000)                   --
         Common Stock issued
          for services                           --                46,994
         Amortization of
          stock option
          compensation                      106,815                10,847
         Gain on forgiveness
          of debt                                --               (86,752)
      Changes in operating
       assets and liabilities
         Accounts receivable              4,651,284           (10,534,270)
         Accounts receivable
          - related parties                 676,579              (113,465)

         Notes receivables                       --                60,694

         Inventories                        792,293             1,686,090

         Other receivables                  (21,038)             (111,571)

         Advances to suppliers            1,495,805            (1,259,254)

         Other assets                            --                92,996

         Accounts payable                 3,795,084                55,085

         Accrued liabilities              1,182,018               211,362

         Other payables                  (1,534,740)            2,033,689
         Other payables -
          related parties                   (86,692)             (822,155)
         Refundable security
          deposits due to
          distributors                    4,102,000                    --
         Liabilities assumed
          from reorganization            (1,301,337)           (1,172,816)

         Taxes payable                   11,081,110               169,790
           Net cash provided
           by operating
           activities                    62,924,266            17,093,573

    CASH FLOWS FROM
     INVESTING ACTIVITIES:

     Acquisition of Hongrui              (8,584,900)                   --
     Proceeds from sale of
      investments                           407,005             1,034,028
     Proceeds from sale of
      restricted investments                     --               155,000

     Purchase of equipment                 (156,702)             (453,718)
     Purchase of intangible
      assets                                     --            (8,870,631)
     Cash proceeds from
      sale of equipment                      15,615                    --
     Cash proceeds from
      reverse acquisition                        --               534,950
        Net cash used in
         investing activities            (8,318,982)           (7,600,371)

    CASH FLOWS FROM
     FINANCING ACTIVITIES:
     Change in restricted
      cash                                  538,815             3,292,168
     Proceeds from notes
      payable                            13,896,990                    --
     Principal payments on
      notes payable                     (12,439,315)           (3,292,168)
     Borrowings on short
      term bank loans                     2,197,500             2,616,110
     Principal payments on
      short term bank loans              (2,783,500)           (4,819,150)
     Proceeds from sale of
      common stock                               --               337,500
     Proceeds from sale of
      treasury stock                             --                 1,975
     Payment to escrow
      account                                    --            (1,996,490)

     Payments for dividend                       --           (10,608,000)
     Proceeds from
      convertible debt                           --            32,974,500
     Payments for debt
      issuance cost                              --               (15,408)
           Net cash provided
            by (used in)
            financing
            activities                    1,410,490            18,491,037

    EFFECTS OF EXCHANGE
     RATE CHANGE IN CASH                    154,545             2,474,351

    NET INCREASE IN CASH                 56,170,319            30,458,590

    CASH, beginning of the
     year                                48,195,798            17,737,208

    CASH, end of the year        $      104,366,117   $        48,195,798



               SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

     Cash paid for interest          $    2,255,809         $     493,781

     Cash paid for taxes             $    6,167,810         $   7,001,264

     Non-cash investing and
      financing activities:
     Common stock issued to
     acquire Hongrui                 $    2,597,132         $          --



    For more information, please contact:

    Jiangbo Pharmaceuticals, Inc.
     Ms. Elsa Sung, CFO
     Phone: +1-954-727-8435
     Email: elsasung@jiangbo.com
     Web:   http://www.jiangbopharma.com

    CCG Investor Relations, Inc.
     Mr. Crocker Coulson, President
     Phone: +1-646-213-1915
     Email: crocker.coulson@ccgir.com
     Web:   http://www.ccgirasia.com

SOURCE Jiangbo Pharmaceuticals, Inc.


Browse other news from this organisation: Jiangbo Pharmaceuticals, Inc.

Source PR Newswire

PR Newswire Logo
www.prnewswire.co.uk

Browse news from 2009

Download PDF PDF Version

 

Nothing in this website should be used in place of personal medical advice from your own qualified medical practitioner.

All rights reserved. All other trademarks recognized.
Copyright 1997-2009 - BioPortfolio Limited.